Unit ID: 54685

Phuket Hospitality Property Investment

฿ 282,737,255

Unit ID: 54685

Phuket Hospitality Property Investment

Description

This Phuket hospitality property investment deal to purchase an entire luxury condominium building in a 5-star project in Phuket

Investment project highlights:

  • number of 1-bedroom apartments: 48
  • number of 2-bedroom apartments: 6
  • size of 1-bedroom apartments: 35 sqm
  • size of 2-bedroom apartments: 70 sqm
  • rental split program: 70% to the owner – 30% to the project management company

Return on Investment projections for this Phuket hospitality property investment deal

  • Rental income for all units – 10 years
  • Start selling units – 20% per year starting from year #11
  • Total net rental income: ฿212,462,910.27
  • Re-sell all units with appreciation: ฿514,109,503.68
  • Total profit after 15 years: ฿443,835,159
  • Yield: 10% per year

Investment Forecast – 15 years

Own % Net Rental Re-sell income
Year 1 100.00% ฿10,744,015.69 ฿0
Year 2 100.00% ฿13,430,019.61 ฿0
Year 3 100.00% ฿14,773,021.57 ฿0
Year 4 100.00% ฿16,116,023.54 ฿0
Year 5 100.00% ฿17,459,025.50 ฿0
Year 6 100.00% ฿18,802,027.46 ฿0
Year 7 100.00% ฿18,802,027.46 ฿0
Year 8 100.00% ฿20,145,029.42 ฿0
Year 9 100.00% ฿20,145,029.42 ฿0
Year 10 100.00% ฿20,145,029.42 ฿0
Year 11 80.00% ฿16,116,023.54 ฿93,040,864
Year 12 60.00% ฿12,892,818.83 ฿97,692,907
Year 13 40.00% ฿8,595,212.55 ฿102,577,552
Year 14 20.00% ฿4,297,606.28 ฿107,706,430
Year 15 0.00% ฿0.00 ฿113,091,751
Sub-Total ฿212,462,910.27 ฿514,109,503.68
TOTAL ฿726,572,413.95
Total Profit ฿443,835,159
Yield THB / year ฿29,589,011
Yield  % / year 10.5%

[youtube v=”f0jWmLxxAI8″]

Condominium units details

  • 54 units in total
  • Type 1: 48 units (area: 35 sqm, 1-bedroom 1-bathroom)
  • Type 2: 6 units (area: 70 sqm, 2-bedroom, 2-bathroom)
  • pool view or mountain view
  • luxury built-in furniture with kitchen
  • smart home motion system

Project Facilities for this Phuket hospitality investment deal

Never has there been a development project in Thailand or even Asia that hosts as many high-class facilities within the residential complex.

Hotel Service & Management

  • 500m walking distance to the beach
  • Garden Restaurant Coffee Lounge
  • Concierge Service
  • 24 hours Reception
  • 24 hours Security
  • 2 Rooftop innity pools
  • Rooftop Beach Club
  • 2 Garden Pool
  • Garden Pool Bar
  • Tropical Garden
  • Rooftop Pool Restaurant
  • 2 Rooftop Pool Bar
  • Rooftop Sundeck
  • Fine Dining Restaurant
  • Rooftop Lounge-Bar
  • Library
  • Cosmetic & Aesthetic Clinic
  • Wellness & Detox Center
  • SMART Home Motion System
  • Spa & Yoga
  • Fitness Center
  • Pharmacy
  • Conference center
  • Satellite Television
  • Kids Club
  • Laundry
  • Boutiques
  • Tour Operator Ofce
  • Leisure Activities
  • Minimarket
  • Covered car parking space
  • Free Shuttle Bus Service

Location of this Phuket hospitality property investment deal

Project Features

  • 5 condominium blocks
  • 2 Infinity Roof-Top Pools
  • 2 Garden Pools
  • Pool Bar
  • Sun Deck Roof Top
  • Roof Top Restaurant
  • Fine Dining Seaview Restaurant
  • Roof Top Seaview Lounge Bar
  • Restaurant & Coffee Shop

Reasons to Invest in this Phuket hospitality property investment deal

  • The first property development in Thailand to have its own 5-star private medical and dental clinic by Bangkok Hospital.
  • 70%-30% rental split program – Return on Investment plan with management and hotel license on-site.
  • Located within Kamala beach, voted one of the most beautiful beaches in Thailand. King’s palace is located on the same beach.
  • As a developer that puts the lifestyle of our clients first, you are able to connect multiple condominiums which can suit families or large living area requirements.
  • All previous projects have sold out, this current project is already 80% sold, this is a limited opportunity!
  • Phuket is an amazing destination and the largest Island in Thailand. If you looking for a new lifestyle or a stable holiday home, then look no further!
  • The developer had a vision for this project to create something for everyone. The complex consists of a 5 star medical/dental clinic, rooftop pools, fine dining with mountain views, and a kids club.

Luxury condominiums in Bangkok CBD by RE/MAX CondoDee

Features

Basic Information

Property Type

condo

Price per SqM

฿ 134,600

Ownership

Freehold

Special Features

Special deal, High Standard - LUXURY

Furnished

Fully

Parking Slots

54

View

Mountain, Sea

Investment

Buy-to-let, Rental guarantee

Property Video

Floor Plan

Sale Price

฿ 282,737,255
Price Per Sqm: ฿ 134,600

More Trending Properties In Bangkok

This luxury condo near University in Prasarnmit is available now on a high floor at Supalai Premier @ Asoke condominium near MRT Phetchaburi and Makkasan Airport Link station

Luxury Condo Near University

Supalai Premier @ Asok, Bang Kapi, Huai Khwang, Bangkok

฿ 14,800,000
This affordable large condo in Prompong is available in Yada Residential Sukhumvit 39 condominium in a quiet and central location in Bangkok near Emquartier

Affordable Large Condo Prompong

Yada Residential Condominium, Sukhumvit 39, Watthana, Bangkok

฿ 7,600,000
This 1-bedroom condo on Soi Nana (Sukhumvit 4) is located on a high floor of a popular Omni Tower condominium near BTS Nana

1-Bedroom Condo Soi Nana

Omni Tower Sukhumvit Nana, Sukhumvit 4, Khlong Toei, Bangkok

฿ 4,800,000
This affordable condo om Soi Nana (Sukhumvit 4) is located on a high floor of a popular Omni Tower condominium near BTS Nana

Affordable Condo Soi Nana

Omni Tower Sukhumvit Nana, Sukhumvit 4, Khlong Toei, Bangkok

฿ 4,400,000
This well-maintained condo on Sukhumvit 43 is available now at a mid-floor of H Sukhumvit 43 condominium in Phrom Phong in Bangkok CBD

Well-Maintained Condo Sukhumvit 43

H Sukhumvit 43, Watthana, Bangkok

฿ 10,900,000
This large condo with an unblocked view is available now in President Park Sukhumvit 24 popular condominium in Phrom Phong in Bangkok CBD

Large Condo Unblocked View

President Park, Khlong Toei, Bangkok, Thailand

฿ 21,750,000
This well-maintained condo on Sukhumvit 4 (Soi Nana) is available now in a popular Omni Tower condominium located near BTS Nana in Bangkok CBD

Well-Maintained Condo Sukhumvit 4

Omni Tower Sukhumvit Nana, Sukhumvit 4, Khlong Toei, Bangkok

฿ 4,500,000
This sunrise condo on Sukhumvit 23 is a spacious property located on a mid-high floor at a popular Wind Sukhumvit 23 condominium near BTS, MRT, and Srinakharinwirot University

Sunrise Condo Sukhumvit 23

Wind Sukhumvit 23, Soi Sukhumvit 23, Watthana, Bangkok

฿ 14,500,000